Skip to main content
Data Dare budget vs actual L1 sticker: the findi360 mascot analysing Mizan Manufacturing: The Customer Who Left — Budget, Reforecasts and Actual.

DD-BVA-001

Mizan Manufacturing: The Customer Who Left — Budget, Reforecasts and Actual

Mizan Manufacturing makes household, personal-care, paper and industrial products for about sixty trade customers. You get every sales invoice line from January 2024 to September 2026 with units and prices, the monthly management P&L by account, and eight plan versions - the 2025 and 2026 budgets and March, June and September reforecasts for each year - by month and account. 2025 did not go to plan. Split the revenue gap into volume, price and mix, see what happened to the margin when the volume went and the fixed costs stayed, measure how good each reforecast was, and build the 2026 outlook. The same company appears in the general-ledger set DD-GLT-003.

  • Budget vs Actual
  • L1 · XLSX
  • ~15,124 rows
  • 5 tables
  • 30 questions
Free account: download the data, check your answers and earn a certificate. Create it → More Budget vs Actual: L3 Next in the story: Working Capital →

Get the data

v1.0 · 4 files

Files are for members. A free account takes a minute, and you come straight back here.

  • Question Book PDF DD-BVA-001_Question_Book.pdf 1.2 MB · v1.0
  • Dataset Documentation / Data Dictionary XLSX DD-BVA-001_Data_Dictionary.xlsx 11.9 KB · v1.0
  • Business Introduction PDF DD-BVA-001_Business_Introduction.pdf 614.5 KB · v1.0
  • Raw fact data DD-BVA-001_Budget_vs_Actual.xlsx 1.4 MB · v1.0

Questions

Open one to discuss it
  1. Q019 Medium Revenue growth, 2025 over 2024
  2. Q020 Medium Volume variance, 2025
  3. Q021 Medium Price variance, 2025
  4. Q022 Medium Mix variance, 2025
  5. Q023 Medium EBITDA against budget, 2025
  6. Q024 Medium The month revenue fell hardest
  7. Q025 Medium How good was the September reforecast?
  8. Q026 Medium Revenue against budget, January to September 2026
  9. Q027 Medium Units, January to September 2026 against 2025

General discussion

Anything about this dataset that is not one question — loading the files, which tool, how you set it up.

A free account takes a minute. Your draft is kept while you sign in. Need help? Message us